COMPLETED PROJECT:
KIDS PALACE DAY CARE LLC

COMPLETED PROJECT:
KIDS PALACE DAY CARE LLC

COMPLETED PROJECT:
"841 Father Capodanno Boulevard"

LUXURY DAYCARE CENTER

Kids Palace Daycare is a 3-floors waterfront project, totaling 13,500 SF, and is located within the Borough of Staten Island, New York City, New York at the following street address: 841 Father Capodanno Blvd, Staten Island, NY 10305. The Kid’s Palace Daycare Project has been managed by us from start to finish, its construction, development, and operation.
Kids Palace Daycare is a 3-floors waterfront project, totaling 13,500 SF, and is located within the Borough of Staten Island, New York City, New York at the following street address: 841 Father Capodanno Blvd, Staten Island, NY 10305. The Kid’s Palace Daycare Project has been managed by us from start to finish, its construction, development, and operation.
Luxury daycare center is a 3-floors waterfront project, totaling 13,500 SF, and is located within the Borough of Staten Island, New York City, New York at the following street address: 841 Father Capodanno Blvd, Staten Island, NY 10305. The daycare center project has been managed by us from start to finish, its construction, development, and operation.
As a result of the development of the Project, and according to the referred economic analysis, the Project will create 93.5 jobs. As a result, each investor will be assigned approximately 13.4 jobs to meet the EB-5 capital, and raising of up to $3,500,000.
As a result of the development of the Project, and according to the referred economic analysis, the Project will create 93.5 jobs. As a result, each investor will be assigned approximately 13.4 jobs to meet the EB-5 capital, and raising of up to $3,500,000.
As a result of the development of the Project, and according to the referred economic analysis, the Project will create 93.5 jobs. As a result, each investor will be assigned approximately 13.4 jobs to meet the EB-5 capital, and raising of up to $3,500,000.
COST BREAKDOWN FOR THIS PROJECT ARE AS FOLLOWS:
COST BREAKDOWN FOR THIS PROJECT ARE AS FOLLOWS:
COST BREAKDOWN FOR THIS PROJECT ARE AS FOLLOWS:
USE OF FUNDS
  • Acquisitions costs: $725,423
  • Construction costs: $2,740,545
  • FF&E costs: $224,900
  • A&E costs: $97,000
  • Soft costs: $1,020,673
  • Total Development Costs: $4,808,541
SOURCE OF FUNDS
  • EB-5 Funds: $3,500,000
  • Private Equity: $1,308,541
  • Total Capitalization: $4,808,541
KIDS PALACE DAYCARE PROPERTY VALUE
In full operation, the projected annual revenue of Kids Palace Daycare is expected to reach $2,610,000 / annually. Kids Palace Day Care current building value is $5,850,000.
USE OF FUNDS
  • Acquisitions costs: $725,423
  • Construction costs: $2,740,545
  • FF&E costs: $224,900
  • A&E costs: $97,000
  • Soft costs: $1,020,673
  • Total Development Costs: $4,808,541
SOURCE OF FUNDS
  • EB-5 Funds: $3,500,000
  • Private Equity: $1,308,541
  • Total Capitalization: $4,808,541
USE OF FUNDS
  • Acquisitions costs: $725,423
  • Construction costs: $2,740,545
  • FF&E costs: $224,900
  • A&E costs: $97,000
  • Soft costs: $1,020,673
  • Total Development Costs: $4,808,541
SOURCE OF FUNDS
  • EB-5 Funds: $3,500,000
  • Private Equity: $1,308,541
  • Total Capitalization: $4,808,541
KIDS PALACE DAYCARE PROPERTY VALUE
In full operation, the projected annual revenue of Kids Palace Daycare is expected to reach $2,610,000 / annually. Kids Palace Day Care current building value is $5,850,000.
KIDS PALACE DAYCARE PROPERTY VALUE
In full operation, the projected annual revenue of the daycare center is expected to reach $2,610,000 / annually. Kids Palace Day Care current building value is $5,850,000.
Business Plan
View PDF file
Economic Analysis
View PDF File
Architectural Plan
View PDF File
Business Plan
View PDF file
Economic Analysis
View PDF File
Architectural Plan
View PDF File
MORE INFORMATION & PHOTOS
VIEW DEVELOPER'S WEBSITE (NEW TAB)
Business Plan
View PDF file
Economic Analysis
View PDF File
Architectural Plan
View PDF File
Share by: